|
|
|
|
 |
 |

Home ownership is a great way to save money and build equity. If you are paying rent now, you may be able to purchase a home today. Most renters believe that it takes to much money to buy a home. Times have changed, please fill out the form at the bottom of the page and I will be glad to visit with you about buying your first home. Interest rates are still low and they may go up in the near future, it is time to be proactive on purchasing a home. For $919.66 and a down payment of $7,000 you can purchase a home with a price of $100,000. This is for a 30 year mortgage at 6% in the amount of $93,000. Total closing costs for this loan are estimated at $3,000.00. Your current monthly rent is $900. The expected inflation rate of 3% annually was used to estimate future rent and property taxes. The rate of return used for investments was 7% per year. | Your $919.66 monthly payment consists of | | Principal and interest | $557.58 | | PMI | $38.75 | | Taxes | $198.33 | | Insurance | $125.00 |
| Closing costs of $3,000.00 consists of: | | Amount paid of points | $0.00 | | Origination fee | $0 | | Other closing costs | $3,000 |
|
To avoid PMI payments, a $20,000 down payment is required. This equals 20% of your home's purchase price. The total amount of cash required for a 20% down payment plus closing costs would be $23,000. Year | House Payment (PITI) | Payment After Tax Savings | Rent Payment | Value of Investment | Home Equity | | 1 | $919.66 | $735.39 | $900.00 | $8,653 | $4,022 | | 2 | $926.13 | $742.44 | $927.00 | $6,964 | $7,152 | | 3 | $932.73 | $749.69 | $954.81 | $4,901 | $10,395 | | 4 | $939.45 | $757.17 | $983.45 | $2,432 | $13,757 | | 5 | $946.32 | $764.88 | $1,012.96 | -$481 | $17,243 | | 6 | $953.32 | $772.82 | $1,043.35 | -$3,876 | $20,859 | | 7 | $960.46 | $781.01 | $1,074.65 | -$7,796 | $24,612 | | 8 | $967.74 | $789.46 | $1,106.89 | -$12,286 | $28,507 | | 9 | $936.42 | $759.43 | $1,140.09 | -$17,471 | $32,554 | | 10 | $943.99 | $768.43 | $1,174.30 | -$23,735 | $36,757 | | 11 | $951.72 | $777.73 | $1,209.52 | -$30,759 | $41,127 | | 12 | $959.60 | $787.33 | $1,245.81 | -$38,606 | $45,670 | | 13 | $967.64 | $797.25 | $1,283.18 | -$47,343 | $50,397 | | 14 | $975.85 | $807.51 | $1,321.68 | -$57,043 | $55,315 | | 15 | $984.21 | $818.11 | $1,361.33 | -$67,782 | $60,436 | | 16 | $992.74 | $829.08 | $1,402.17 | -$79,645 | $65,769 | | 17 | $1,001.45 | $840.44 | $1,444.24 | -$92,719 | $71,325 | | 18 | $1,010.32 | $852.19 | $1,487.56 | -$107,101 | $77,116 | | 19 | $1,019.38 | $864.36 | $1,532.19 | -$122,893 | $83,155 | | 20 | $1,028.62 | $876.97 | $1,578.16 | -$140,206 | $89,455 | | 21 | $1,038.04 | $890.04 | $1,625.50 | -$159,156 | $96,029 | | 22 | $1,047.65 | $903.59 | $1,674.27 | -$179,870 | $102,892 | | 23 | $1,057.45 | $917.65 | $1,724.49 | -$202,485 | $110,059 | | 24 | $1,067.44 | $932.23 | $1,776.23 | -$227,144 | $117,548 | | 25 | $1,077.64 | $947.36 | $1,829.51 | -$254,004 | $125,374 | | 26 | $1,088.04 | $963.08 | $1,884.40 | -$283,232 | $133,558 | | 27 | $1,098.65 | $979.41 | $1,940.93 | -$315,006 | $142,118 | | 28 | $1,109.47 | $996.38 | $1,999.16 | -$349,517 | $151,074 | | 29 | $1,120.51 | $1,014.02 | $2,059.13 | -$386,972 | $160,449 | | 30 | $1,131.77 | $1,032.37 | $2,120.91 | -$427,589 | $170,268 |
Matt cannot and does not guarantee their accuracy or their applicability to your circumstances. He encourages you to seek personalized advice from qualified professionals regarding all personal finance issues.
Please fill out and Matt will get back with you.
"Your Real Estate Man, Just A Call Away!" 
Home Search in Lubbock, Homes for sale in Lubock. New Construction in Lubbock Notices, Terms of Use msr technology copyright 2003,2004,2005
|
 |
|
|
|
|
|
 |
| |
|